[SHW] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
10-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 2,129,970 1,768,528 1,710,030 1,976,728 1,965,358 1,538,545 1,499,183 26.46%
PBT 269,125 161,911 110,010 218,994 219,568 107,643 101,035 92.50%
Tax 84,533 48,240 34,875 66,970 65,647 24,109 17,956 181.69%
NP 184,592 113,671 75,135 151,608 153,221 83,294 82,485 71.34%
Tax Rate -31.41% -29.79% -31.70% -30.58% -29.90% -22.40% -17.77% -
Total Cost 1,945,378 1,654,857 1,634,895 1,825,120 1,812,137 1,455,251 1,416,698 23.61%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.67 6.43 4.39 7.67 7.80 5.41 5.50 35.56%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.46 0.28 0.18 0.37 0.37 0.20 0.20 74.50%
EPS Diluted 0.44 0.27 0.18 0.36 0.36 0.19 0.20 69.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.