[RES] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 146,065 136,024 117,567 115,801 101,945 92,330 85,643 42.88%
PBT 44,563 39,931 28,294 36,765 19,460 16,221 17,283 88.36%
Tax 16,949 15,031 6,754 13,658 7,550 6,294 6,022 99.72%
NP 27,614 24,900 21,540 23,107 11,910 9,927 11,261 82.14%
Tax Rate -38.03% -37.64% -23.87% -37.15% -38.80% -38.80% -34.84% -
Total Cost 118,451 111,124 96,027 92,694 90,035 82,403 74,382 36.48%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 18.91 18.31 18.32 19.95 11.68 10.75 13.15 27.48%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.13 0.12 0.10 0.11 0.06 0.05 0.05 89.41%
EPS Diluted 0.12 0.11 0.10 0.10 0.05 0.05 0.05 79.54%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.