[REG] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 30.63%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 104,069 92,179 93,626 111,484 101,688 106,102 98,991 3.39%
PBT 29,686 34,503 36,568 53,396 39,982 23,405 35,569 -11.36%
Tax -25,170 -9,323 8,255 14,129 8,176 -3,904 7,639 -
NP 70,775 48,356 32,063 43,880 38,348 49,307 37,746 52.11%
Tax Rate 84.79% 27.02% -22.57% -26.46% -20.45% 16.68% -21.48% -
Total Cost 33,294 43,823 61,563 67,604 63,340 56,795 61,245 -33.41%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 68.01 52.46 34.25 39.36 37.71 46.47 38.13 47.12%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.97 0.71 0.42 0.64 0.55 0.78 0.58 40.93%
EPS Diluted 0.97 0.71 0.41 0.63 0.55 0.78 0.58 40.93%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.