[NCMI] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
08-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 69.70%
YoY- 918.18%
Quarter Report
View:
Show?
Quarter Result
30/09/10 01/07/10 01/04/10 31/12/09 01/10/09 02/07/09 02/04/09 CAGR
Revenue 125,700 99,100 84,600 118,600 95,700 92,900 73,500 43.15%
PBT 49,200 24,700 10,200 49,500 30,600 29,400 9,200 206.75%
Tax 6,600 2,700 900 -9,700 12,300 10,200 3,800 44.63%
NP 11,800 4,600 1,200 11,200 6,600 7,100 5,400 68.63%
Tax Rate -13.41% -10.93% -8.82% 19.60% -40.20% -34.69% -41.30% -
Total Cost 113,900 94,500 83,400 107,400 89,100 85,800 68,100 41.03%
Ratio Analysis
30/09/10 01/07/10 01/04/10 31/12/09 01/10/09 02/07/09 02/04/09 CAGR
NP Margin 9.39 4.64 1.42 9.44 6.90 7.64 7.35 17.79%
Per Share
30/09/10 01/07/10 01/04/10 31/12/09 01/10/09 02/07/09 02/04/09 CAGR
EPS 2.50 1.10 0.30 2.70 1.60 1.70 1.28 56.44%
EPS Diluted 2.40 1.10 0.30 2.70 1.60 1.70 1.28 52.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.