[MSI] QoQ Quarter Result on 02-Apr-2005 [#Q1]

Announcement Date
11-May-2005
Financial Year
2005
Quarter
02-Apr-2005 [#Q1]
Profit Trend
QoQ- 6.96%
YoY-
Quarter Report
View:
Show?
Quarter Result
01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 31/12/04 CAGR
Revenue 10,876,000 10,013,000 10,433,000 9,424,000 8,825,000 8,161,000 5,438,000 58.80%
PBT 1,723,000 1,093,000 1,720,000 2,281,000 1,432,000 1,087,000 809,000 65.61%
Tax 374,000 407,000 510,000 531,000 485,000 395,000 -497,000 -
NP 1,384,000 686,000 1,202,000 1,751,000 933,000 692,000 647,000 66.09%
Tax Rate -21.71% -37.24% -29.65% -23.28% -33.87% -36.34% 61.43% -
Total Cost 9,492,000 9,327,000 9,231,000 7,673,000 7,892,000 7,469,000 4,791,000 57.81%
Ratio Analysis
01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 31/12/04 CAGR
NP Margin 12.73 6.85 11.52 18.58 10.57 8.48 11.90 4.60%
Per Share
01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 31/12/04 CAGR
EPS 3.92 1.96 3.30 4.97 2.66 1.96 1.83 66.24%
EPS Diluted 3.85 1.89 3.30 4.83 2.59 1.96 1.83 64.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.