[MA] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -78.81%
YoY- -38.66%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,082,850 996,959 915,103 839,163 901,969 846,489 738,453 29.04%
PBT 482,307 386,299 335,790 69,738 292,109 -260,592 192,917 84.10%
Tax 167,846 134,013 120,884 28,836 99,105 49,868 66,173 85.88%
NP 314,461 252,286 214,906 40,902 193,004 -310,460 126,744 83.16%
Tax Rate -34.80% -34.69% -36.00% -41.35% -33.93% - -34.30% -
Total Cost 768,389 744,673 700,197 798,261 708,965 1,156,949 611,709 16.40%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 29.04 25.31 23.48 4.87 21.40 -36.68 17.16 41.96%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.23 0.19 0.16 0.03 0.14 -0.23 0.09 86.81%
EPS Diluted 0.23 0.19 0.16 0.03 0.14 -0.23 0.09 86.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.