[MAC] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 64.44%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 212,656 224,203 205,423 186,384 151,379 166,584 128,363 40.05%
PBT 13,423 71,686 10,338 11,313 20,498 91,633 19,656 -22.47%
Tax 51,885 42,149 53,197 45,406 88,336 59,310 62,375 -11.56%
NP 13,423 29,535 10,338 11,313 20,498 32,322 19,656 -22.47%
Tax Rate -386.54% -58.80% -514.58% -401.36% -430.95% -64.73% -317.33% -
Total Cost 199,233 194,668 195,085 175,071 130,881 134,262 108,707 49.81%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.31 13.17 5.03 6.07 13.54 19.40 15.31 -44.64%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.11 0.41 0.07 0.11 0.30 0.53 0.28 -46.39%
EPS Diluted 0.11 0.41 0.07 0.11 0.29 0.53 0.28 -46.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.