[LIVE] QoQ Quarter Result on 30-Sep-2006 [#Q4]

Announcement Date
29-Dec-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q4]
Profit Trend
QoQ- -386.69%
YoY- -332.84%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 5,989 6,107 7,795 10,082 10,173 8,999 7,627 -14.92%
PBT 646 1,191 833 -5,248 1,934 1,280 672 -2.60%
Tax 379 565 348 -1,716 702 465 237 36.86%
NP 266 626 485 -3,532 1,232 814 435 -28.02%
Tax Rate -58.75% -47.41% -41.78% - -36.30% -36.37% -35.25% -
Total Cost 5,723 5,480 7,310 13,615 8,941 8,185 7,192 -14.16%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.45 10.26 6.22 -35.03 12.11 9.05 5.70 -15.25%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 1.90 2.66 2.09 -14.74 5.24 3.46 1.84 2.16%
EPS Diluted 1.90 2.47 1.90 -14.74 5.03 3.41 1.84 2.16%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.