[KOF] QoQ Quarter Result on 30-Sep-2013 [#Q3]

Announcement Date
08-Nov-2013
Financial Year
2013
Quarter
30-Sep-2013 [#Q3]
Profit Trend
QoQ- 3.79%
YoY- -16.62%
Quarter Report
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 41,434,000 38,708,000 43,240,000 37,494,000 37,291,000 33,561,000 39,860,000 2.62%
PBT 4,121,000 3,613,000 4,663,000 4,603,000 3,830,000 3,794,000 6,688,000 -27.65%
Tax 1,439,000 1,221,000 1,528,000 1,596,000 1,159,000 1,279,000 2,175,000 -24.12%
NP 2,679,000 2,310,000 3,066,000 2,954,000 2,846,000 2,434,000 4,324,000 -27.38%
Tax Rate -34.92% -33.79% -32.77% -34.67% -30.26% -33.71% -32.52% -
Total Cost 38,755,000 36,398,000 40,174,000 34,540,000 34,445,000 31,127,000 35,536,000 5.96%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 6.47 5.97 7.09 7.88 7.63 7.25 10.85 -29.22%
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
EPS 12.92 11.10 14.80 14.30 13.70 12.00 21.29 -28.38%
EPS Diluted 12.92 11.10 14.80 14.30 13.70 12.00 21.29 -28.38%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.