[KOF] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
29-Sep-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 153.92%
YoY- 51.61%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 16,436,340 15,015,502 16,027,020 14,366,275 14,081,214 12,724,086 13,351,145 14.90%
PBT 2,383,485 1,832,774 2,363,705 2,491,325 1,292,370 1,466,910 2,302,745 2.33%
Tax 603,960 629,326 724,870 779,225 561,900 532,434 783,500 -15.96%
NP 1,736,385 1,148,244 1,575,865 1,712,100 674,280 901,878 1,466,450 11.95%
Tax Rate -25.34% -34.34% -30.67% -31.28% -43.48% -36.30% -34.02% -
Total Cost 14,699,955 13,867,257 14,451,155 12,654,175 13,406,934 11,822,208 11,884,695 15.27%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.56 7.65 9.83 11.92 4.79 7.09 10.98 -2.57%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 9.38 6.18 8.53 9.77 4.09 5.24 7.94 11.78%
EPS Diluted 9.38 6.18 8.53 9.77 4.09 5.24 7.94 11.78%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.