[KEQU] QoQ Quarter Result on 31-Jul-2005 [#Q1]

Announcement Date
13-Sep-2005
Financial Year
2006
Quarter
31-Jul-2005 [#Q1]
Profit Trend
QoQ- 159.52%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 19,294 23,720 17,724 22,319 20,308 19,205 15,623 15.15%
PBT 322 -234 -742 415 1,258 145 -1,124 -
Tax 78 -38 -268 137 457 -261 -382 -
NP 133 -254 -555 239 763 294 -742 -
Tax Rate -24.22% - - -33.01% -36.33% 180.00% - -
Total Cost 19,161 23,974 18,279 22,080 19,545 18,911 16,365 11.12%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 0.69 -1.07 -3.13 1.07 3.76 1.53 -4.75 -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
EPS 0.05 -0.10 -0.22 0.10 0.31 0.12 -0.30 -
EPS Diluted 0.05 -0.10 -0.22 0.10 0.31 0.12 -0.30 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.