[FN] QoQ Quarter Result on 31-Dec-2009 [#Q2]

Announcement Date
30-Dec-2009
Financial Year
2010
Quarter
31-Dec-2009 [#Q2]
Profit Trend
QoQ- 78.66%
YoY- -5.98%
Quarter Report
View:
Show?
Quarter Result
24/09/10 25/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 173,740 157,411 136,890 114,393 97,018 82,400 84,834 62.05%
PBT 16,562 15,367 14,630 11,052 7,041 4,640 3,015 214.93%
Tax 1,357 1,793 1,119 128 855 703 -385 -
NP 15,205 13,574 13,511 11,052 6,186 3,937 3,400 174.20%
Tax Rate -8.19% -11.67% -7.65% -1.16% -12.14% -15.15% 12.77% -
Total Cost 158,535 143,837 123,379 103,341 90,832 78,463 81,434 56.61%
Ratio Analysis
24/09/10 25/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.75 8.62 9.87 9.66 6.38 4.78 4.01 69.12%
Per Share
24/09/10 25/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.45 0.44 0.44 0.36 0.20 0.13 0.11 158.23%
EPS Diluted 0.44 0.44 0.43 0.35 0.20 0.13 0.11 154.35%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.