[FFKT] QoQ Quarter Result on 30-Sep-2003 [#Q3]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q3]
Profit Trend
QoQ- 28.92%
YoY- 10.64%
Quarter Report
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 14,785 14,432 13,903 14,583 13,719 14,218 14,217 2.64%
PBT 4,708 4,385 3,003 4,732 3,900 4,694 2,117 70.45%
Tax 967 877 560 831 874 1,101 180 207.05%
NP 3,741 3,508 2,443 3,901 3,026 3,593 1,937 55.14%
Tax Rate -20.54% -20.00% -18.65% -17.56% -22.41% -23.46% -8.50% -
Total Cost 11,044 10,924 11,460 10,682 10,693 10,625 12,280 -6.83%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 25.30 24.31 17.57 26.75 22.06 25.27 13.62 51.16%
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
EPS 0.56 0.52 0.36 0.58 0.45 0.53 0.29 55.13%
EPS Diluted 0.55 0.52 0.36 0.58 0.45 0.53 0.28 56.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.