[FBC] QoQ Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
31-Mar-2003
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 130,360 129,058 113,287 210,746 205,645 130,785 122,912 4.00%
PBT 63,420 57,377 55,930 139,774 131,730 63,673 49,866 17.40%
Tax 22,230 20,420 19,259 49,000 46,150 22,346 17,800 15.98%
NP 41,190 36,957 36,671 90,774 85,580 41,327 32,066 18.18%
Tax Rate -35.05% -35.59% -34.43% -35.06% -35.03% -35.09% -35.70% -
Total Cost 89,170 92,101 76,616 119,972 120,065 89,458 90,846 -1.23%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 31.60 28.64 32.37 43.07 41.62 31.60 26.09 13.63%
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
EPS 68.00 61.00 61.00 151.00 144.00 69.65 54.82 15.46%
EPS Diluted 65.00 57.00 61.00 142.00 134.00 69.65 54.82 12.03%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.