[E] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 9.23%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 22,363,578 23,572,186 21,887,920 19,946,066 16,375,714 16,241,687 8,376,223 92.80%
PBT 5,583,851 0 0 0 4,045,405 0 0 -
Tax 2,775,100 -2,972,511 -2,052,354 -2,367,229 1,878,165 -2,170,804 -1,629,384 -
NP 2,639,710 2,972,511 2,052,354 2,367,229 2,167,240 2,170,804 1,629,384 38.06%
Tax Rate -49.70% - - - -46.43% - - -
Total Cost 19,723,868 20,599,675 19,835,566 17,578,837 14,208,474 14,070,883 6,746,838 104.85%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 11.80 12.61 9.38 11.87 13.23 13.37 19.45 -28.40%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 1.42 1.60 1.20 1.14 0.94 1.14 0.76 51.87%
EPS Diluted 1.42 1.60 1.20 1.14 0.94 1.14 0.76 51.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.