[D] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
03-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -95.48%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 3,556,000 4,957,000 5,108,000 4,564,000 3,637,000 4,732,000 3,761,000 -3.67%
PBT 271,000 738,000 423,000 8,000 508,000 677,000 307,000 -7.99%
Tax 110,000 204,000 160,000 -2,000 176,000 248,000 83,000 20.71%
NP 161,000 534,000 257,000 15,000 332,000 429,000 224,000 -19.80%
Tax Rate -40.59% -27.64% -37.83% 25.00% -34.65% -36.63% -27.04% -
Total Cost 3,395,000 4,423,000 4,851,000 4,549,000 3,305,000 4,303,000 3,537,000 -2.70%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.53 10.77 5.03 0.33 9.13 9.07 5.96 -16.75%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.23 0.77 0.37 0.02 0.49 0.63 0.33 -21.44%
EPS Diluted 0.23 0.77 0.37 0.02 0.49 0.63 0.33 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.