[DECK] QoQ Quarter Result on 31-Dec-2007 [#Q3]

Announcement Date
29-Feb-2008
Financial Year
2008
Quarter
31-Dec-2007 [#Q3]
Profit Trend
QoQ- 83.08%
YoY- 182.14%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 197,288 91,116 97,535 194,243 129,381 52,730 72,575 94.42%
PBT 43,502 -6,314 18,668 58,720 31,304 4,116 15,899 95.26%
Tax 17,445 -2,494 7,374 23,331 11,974 1,849 6,448 93.81%
NP 26,014 -3,820 11,294 35,389 19,330 2,267 9,451 96.04%
Tax Rate -40.10% - -39.50% -39.73% -38.25% -44.92% -40.56% -
Total Cost 171,274 94,936 86,241 158,854 110,051 50,463 63,124 94.18%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 13.19 -4.19 11.58 18.22 14.94 4.30 13.02 0.86%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
EPS 0.66 -0.10 0.29 0.00 0.50 0.06 0.25 90.67%
EPS Diluted 0.66 -0.10 0.29 0.00 0.49 0.06 0.24 95.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.