[DECK] QoQ Quarter Result on 31-Dec-2006 [#Q3]

Announcement Date
16-Mar-2007
Financial Year
2007
Quarter
31-Dec-2006 [#Q3]
Profit Trend
QoQ- 20.84%
YoY- 3.87%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 129,381 52,730 72,575 124,376 82,322 41,721 56,004 74.66%
PBT 31,304 4,116 15,899 22,124 17,716 4,525 9,494 121.36%
Tax 11,974 1,849 6,448 9,581 7,336 1,995 3,845 113.10%
NP 19,330 2,267 9,451 12,543 10,380 2,530 5,649 126.90%
Tax Rate -38.25% -44.92% -40.56% -43.31% -41.41% -44.09% -40.50% -
Total Cost 110,051 50,463 63,124 111,833 71,942 39,191 50,355 68.32%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.94 4.30 13.02 10.08 12.61 6.06 10.09 29.87%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.08 0.01 0.04 0.00 0.05 0.01 0.03 92.18%
EPS Diluted 0.08 0.01 0.04 0.00 0.05 0.01 0.03 92.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.