[CUZ] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
23-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 53,109 46,948 46,575 46,125 33,412 29,626 32,879 37.78%
PBT -5,032 2,537 608 3,507 40 -1,917 -1,047 185.61%
Tax -1,926 -2,370 -3,809 -2,021 -1,057 -852 -1,178 38.90%
NP 329 12,208 16,390 13,735 10,278 9,338 120,684 -98.06%
Tax Rate - 93.42% 626.48% 57.63% 2,642.50% - - -
Total Cost 52,780 34,740 30,185 32,390 23,134 20,288 -87,805 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.62 26.00 35.19 29.78 30.76 31.52 367.05 -98.59%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS -0.28 0.68 1.31 0.80 0.52 0.44 9.85 -
EPS Diluted -0.28 0.64 1.27 0.76 0.52 0.44 9.46 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.