[COST] QoQ Quarter Result on 26-Nov-2006 [#Q1]

Announcement Date
22-Dec-2006
Financial Year
2007
Quarter
26-Nov-2006 [#Q1]
Profit Trend
QoQ- -33.38%
YoY- 9.76%
Quarter Report
View:
Show?
Quarter Result
02/09/07 13/05/07 18/02/07 26/11/06 03/09/06 07/05/06 12/02/06 CAGR
Revenue 20,477,260 14,659,255 15,112,016 14,151,624 19,896,123 13,273,175 14,054,576 27.41%
PBT 581,759 355,887 394,234 378,111 554,709 385,779 463,618 15.73%
Tax 209,337 131,901 144,756 141,225 199,110 150,184 167,415 15.47%
NP 372,422 223,986 249,478 236,886 355,599 235,595 296,203 15.88%
Tax Rate -35.98% -37.06% -36.72% -37.35% -35.89% -38.93% -36.11% -
Total Cost 20,104,838 14,435,269 14,862,538 13,914,738 19,540,524 13,037,580 13,758,373 27.65%
Ratio Analysis
02/09/07 13/05/07 18/02/07 26/11/06 03/09/06 07/05/06 12/02/06 CAGR
NP Margin 1.82 1.53 1.65 1.67 1.79 1.77 2.11 -9.07%
Per Share
02/09/07 13/05/07 18/02/07 26/11/06 03/09/06 07/05/06 12/02/06 CAGR
EPS 0.83 0.50 0.55 0.52 0.75 0.50 0.63 19.42%
EPS Diluted 0.83 0.49 0.54 0.51 0.75 0.49 0.62 20.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.