[COR] QoQ Quarter Result on 30-Sep-2005 [#Q4]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q4]
Profit Trend
QoQ- -21.86%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 15,686,315 15,220,679 14,653,147 13,918,353 13,831,966 13,191,576 13,639,042 9.80%
PBT 189,341 196,406 159,310 34,610 157,046 162,293 115,028 39.53%
Tax 69,873 67,816 61,334 13,267 57,202 62,321 44,171 35.87%
NP 119,468 129,001 98,685 74,055 94,777 99,422 64,449 51.07%
Tax Rate -36.90% -34.53% -38.50% -38.33% -36.42% -38.40% -38.40% -
Total Cost 15,566,847 15,091,678 14,554,462 13,844,298 13,737,189 13,092,154 13,574,593 9.58%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.76 0.85 0.67 0.53 0.69 0.75 0.47 37.88%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.29 0.31 0.24 0.06 0.23 0.23 0.15 55.38%
EPS Diluted 0.29 0.31 0.23 0.05 0.23 0.23 0.15 55.38%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.