[AE] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
24-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 595,000 488,028 500,378 794,617 542,398 527,808 562,294 3.85%
PBT 5,936 5,554 10,975 7,098 2,861 4,384 3,764 35.59%
Tax 1,898 1,910 3,961 2,102 975 1,533 1,564 13.81%
NP 4,038 3,644 7,607 5,297 1,886 2,851 2,200 50.07%
Tax Rate -31.97% -34.39% -36.09% -29.61% -34.08% -34.97% -41.55% -
Total Cost 590,962 484,384 492,771 789,320 540,512 524,957 560,094 3.65%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.68 0.75 1.52 0.67 0.35 0.54 0.39 45.01%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.96 0.86 1.80 1.26 0.44 0.68 0.52 50.66%
EPS Diluted 0.96 0.86 1.80 1.26 0.44 0.68 0.52 50.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.