[SHPG] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 28.26%
YoY- 16.94%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 497,000 464,950 373,755 344,154 283,710 257,892 137,003 23.94%
PBT 90,400 109,270 118,665 115,112 84,085 87,400 52,578 9.44%
Tax 22,000 30,376 31,917 32,231 21,401 21,421 14,725 6.91%
NP 68,600 76,695 83,390 82,881 70,875 63,375 37,853 10.41%
Tax Rate -24.34% -27.80% -26.90% -28.00% -25.45% -24.51% -28.01% -
Total Cost 428,400 388,255 290,365 261,273 212,835 194,517 99,150 27.60%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 13.80 16.50 22.31 24.08 24.98 24.57 27.63 -10.92%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 0.39 0.46 0.50 0.50 0.42 0.38 0.44 -1.98%
EPS Diluted 0.39 0.45 0.50 0.48 0.41 0.36 0.43 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.