[SHPG] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY- 10.17%
Quarter Report
View:
Show?
Annual Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 1,796,500 1,599,316 1,363,207 1,237,101 1,037,298 877,569 517,608 23.03%
PBT 316,800 -320,885 462,402 383,404 330,728 114,223 116,188 18.18%
Tax 84,900 92,083 129,103 107,353 88,350 72,860 40,017 13.34%
NP 278,200 -410,843 269,007 276,051 250,569 38,759 76,171 24.08%
Tax Rate -26.80% - -27.92% -28.00% -26.71% -63.79% -34.44% -
Total Cost 1,518,300 2,010,159 1,094,200 961,050 786,729 838,810 441,437 22.84%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 15.49 -25.69 19.73 22.31 24.16 4.42 14.72 0.85%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 1.66 -2.46 1.63 1.66 1.50 0.24 0.90 10.73%
EPS Diluted 1.64 -2.46 1.60 1.63 1.47 0.23 0.87 11.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.