[NDAQ] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 396,239 259,575 220,465 219,686 180,193 168,054 123,970 117.13%
PBT 29,980 29,462 30,693 24,786 21,321 -1,613 -10,320 -
Tax 11,992 12,316 12,891 10,815 8,550 514 -4,835 -
NP 17,298 16,102 16,426 11,727 10,844 7,431 -5,485 -
Tax Rate -40.00% -41.80% -42.00% -43.63% -40.10% - - -
Total Cost 378,941 243,473 204,039 207,959 169,349 160,623 129,455 104.76%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 4.37 6.20 7.45 5.34 6.02 4.42 -4.42 -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.07 0.07 0.07 0.05 0.05 0.03 -0.02 -
EPS Diluted 0.05 0.07 0.05 0.04 0.04 0.03 -0.02 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.